| Statement of income for the period | | | | |
| € million | Q2/10 | Q2/09 | H1/10 | H1/09 |
| Revenues |
1,058.5 |
738.7 |
2,592.1 |
1,814.4 |
| Cost of sales |
645.6 |
473.5 |
1,538.6 |
1,137.0 |
| Gross profit |
412.9 |
265.2 |
1,053.5 |
677.4 |
| Selling expenses |
235.1 |
160.3 |
529.3 |
348.8 |
| General and administrative expenses |
44.5 |
32.5 |
84.3 |
59.6 |
| Research and development costs |
3.8 |
4.5 |
7.5 |
8.5 |
| Other operating income |
86.8 |
24.3 |
131.9 |
70.3 |
| Other operating expenses |
56.5 |
63.6 |
126.2 |
116.0 |
| Income from investments, net |
0.7 |
0.4 |
1.8 |
0.8 |
| Result from operating forecast hedges |
(34.4) |
8.7 |
(50.9) |
(25.0) |
| Result after operating hedges (EBIT II) 1) |
126.1 |
37.7 |
389.0 |
190.6 |
| Interest income |
1.8 |
1.1 |
2.9 |
2.1 |
| Interest expenses |
(21.4) |
(8.4) |
(52.2) |
(17.6) |
| Other financial result |
(1.9) |
(69.3) |
(2.4) |
(69.5) |
| Financial result |
(21.5) |
(76.6) |
(51.7) |
(85.0) |
| Earnings before income taxes |
104.6 |
(38.9) |
337.3 |
105.6 |
| Taxes on income |
28.1 |
(8.8) |
88.3 |
28.3 |
| - of which deferred taxes |
7.0 |
(2.3) |
(8.7) |
(6.8) |
| Net income |
76.5 |
(30.1) |
249.0 |
77.3 |
| Minority interests in earnings |
0.2 |
0.1 |
0.4 |
0.2 |
| Group earnings after taxes and minority interests |
76.3 |
(30.2) |
248.6 |
77.1 |
| Earnings per share in € (undiluted ≙ diluted) |
0.40 |
(0.18) |
1.30 |
0.47 |
| |
|
|
|
|
| Operating earnings (EBIT I) |
155.5 |
18.1 |
423.2 |
192.1 |
| Earnings before income taxes, adjusted 2) |
134.0 |
(58.5) |
371.5 |
107.1 |
| Group earnings, adjusted 2) |
97.5 |
(44.3) |
273.3 |
78.2 |
| Earnings per share in €, adjusted 2) |
0.51 |
(0.27) |
1.43 |
0.47 |
| Average number of shares (million) |
191.33 |
164.90 |
191.28 |
164.87 |
| Statement of comprehensive income for the period |
| € million | Q2/10 | Q2/09 | H1/10 | H1/09 |
| Net income |
76.5 |
(30.1) |
249.0 |
77.3 |
| Foreign currency translation |
174.2 |
(23.6) |
295.8 |
(6.9) |
| Earnings without recognition in profit or loss |
174.2 |
(23.6) |
295.8 |
(6.9) |
| Comprehensive income |
250.7 |
(53.7) |
544.8 |
70.4 |
| Minority interests in comprehensive income |
0.2 |
0.1 |
0.4 |
0.2 |
| Group comprehensive income after taxes and minority interests |
250.5 |
(53.8) |
544.4 |
70.2 |
| Operating earnings (EBIT I) | | | | |
| € million | Q2/10 | Q2/09 | H1/10 | H1/09 |
| Result after operating hedges (EBIT II) 1) |
126.1 |
37.7 |
389.0 |
190.6 |
| +/- Result from operating “anticipative” hedges |
34.4 |
(8.7) |
50.9 |
25.0 |
| +/- Realized earnings from operating forecast hedges |
(5.0) |
(10.9) |
(16.7) |
(23.5) |
| Operating earnings (EBIT I) |
155.5 |
18.1 |
423.2 |
192.1 |